

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,918.2 | 28,590 | 28,343 | 27,193 | 25,992 | 45,516 | |
COGS | 14,777.7 | 21,052 | 20,395 | 19,445 | 18,973 | 38,017.4 | |
Gross Profit | 6,140.5 | 7,538 | 7,948 | 7,748 | 7,019 | 14,354.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,441.3 | 3,021 | 2,652 | 2,631 | 2,366 | 4,723.9 | |
Total Operating Expenses | 3,699.3 | 4,517 | 5,296 | 5,117 | 4,653 | 8,205.2 | |
R&D Expenses | 599.5 | 698 | 756 | 786 | 788 | 1,456.8 | |
Selling General & Admin Expenses | 1,878.6 | 2,244 | 2,336 | 2,290 | 2,265 | 3,311 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (225) | (348) | (387) | (295) | (354) | (578.3) | |
Interest Income | 1.7582 | 12 | 130 | 141 | 104 | - | |
Income Tax Expense | 550.3 | 647 | 507 | 555 | 594 | 1,014.5 | |
Net Income | |||||||
Net Income | 1,621.1 | 2,001 | 1,983 | 1,884 | 1,665 | 3,152.9 | |
Supplemental | |||||||
EBIT | 2,397.3 | 3,004 | 2,877 | 2,740 | 2,612 | 5,053.9 | |
EBITDA | 3,990.2 | 4,948 | 4,885 | 4,825 | 4,648 | 9,116.5 | |