

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36,677.9 | 6,440.6 | 28,474.7 | 33,740.3 | 34,701 | 35,997 | |
COGS | - | - | - | 1,361.1 | - | - | |
Gross Profit | 36,677.9 | 6,440.6 | 28,474.7 | 32,379.2 | 34,701 | 35,836 | |
Operating Expenses & Income | |||||||
Operating Income | 2,130 | 1,122.9 | 865.5 | 1,009.2 | 2,820 | 2,935 | |
Total Operating Expenses | 34,547.9 | 5,317.7 | 27,609.2 | 31,370 | 31,881 | 32,901 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 412.6 | 467.5 | 543.2 | 587.5 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (172.8) | (209.9) | (228.1) | (240.4) | (290) | (284) | |
Interest Income | 2,606.2 | 3,734 | 3,480.5 | 4,028.9 | 1,446 | 753 | |
Income Tax Expense | 740.1 | 370.5 | 276.8 | 398.7 | 986 | 1,033 | |
Net Income | |||||||
Net Income | 1,387.9 | 751 | 587.2 | 608.2 | 1,832 | 1,900 | |
Supplemental | |||||||
EBIT | 2,302.8 | 1,332.8 | 1,093.6 | 1,249.6 | 3,110 | 3,219 | |
EBITDA | 2,494.3 | 1,513.3 | 1,284.3 | 1,470.4 | 3,405 | 3,527 | |