

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.112996 | 0.266141 | 0.388692 | - | - | |
Gross Profit | (0.112996) | (0.266141) | (0.388692) | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (5.025057) | (9.709675) | (12.4) | (11.37) | (16.06) | |
Total Operating Expenses | 5.025057 | 9.709675 | 12.4 | 11.37 | 16.06 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.875695 | 9.348029 | 11.92 | 11.33 | 16.04 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002598) | (0.0407) | (0.0586) | (0.124651) | (1.367) | |
Interest Income | 0.394835 | 0.480072 | 0.428198 | 2.78161 | 1.348 | |
Income Tax Expense | 0.351975 | (0.00382) | (2.764174) | (0.14091) | - | |
Net Income | ||||||
Net Income | (6.095268) | (8.950729) | (9.00491) | (11.75) | (18.24) | |
Supplemental | ||||||
EBIT | (5.025057) | (8.999118) | (12.34) | - | - | |
EBITDA | (5.6277) | (8.711329) | (11.37) | (11.16) | - | |