

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.493799) | (5.54064) | (3.45581) | (4.555608) | (16.33) | (16.33) | |
Total Operating Expenses | 8.493799 | 5.540636 | 3.455808 | 4.555608 | 16.33 | 16.33 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.475811 | 3.633706 | 1.021691 | 0.949964 | 1.871749 | 1.742518 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0364 | 0.0251 | 0.0129 | 0.102382 | 0.276303 | 0.276303 | |
Income Tax Expense | (0.154854) | (0.228485) | (0.043) | - | - | - | |
Net Income | |||||||
Net Income | (6.575644) | (7.688889) | (3.733462) | (5.723405) | (17.48) | (17.48) | |
Supplemental | |||||||
EBIT | (8.493799) | (5.777592) | (2.044769) | (4.555608) | (16.33) | (16.33) | |
EBITDA | (8.375323) | (5.54064) | (3.45581) | (4.555608) | (16.33) | (16.33) | |