
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.079) | (0.355296) | (0.129797) | (0.0551) | (0.138716) | (0.104762) | |
Total Operating Expenses | 0.079 | 0.355605 | 0.129797 | 0.0551 | 0.138716 | 0.114164 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0696 | 0.343916 | 0.120557 | 0.0551 | 0.138716 | 0.0321 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0191) | (0.006609) | (0.000343) | (0.000253) | (0.004502) | (0.003933) | |
Interest Income | 0.000045 | 0.000794 | 0.000838 | 0.000625 | 0.000447 | 0.000384 | |
Income Tax Expense | (0.000078) | (0.000357) | (0.000131) | - | - | - | |
Net Income | |||||||
Net Income | (0.117666) | (0.376791) | (0.116572) | (0.0768) | (3.72307) | (3.658842) | |
Supplemental | |||||||
EBIT | (0.179761) | (0.723545) | (0.246026) | (0.131689) | (3.721173) | - | |
EBITDA | (0.100769) | (0.36794) | (0.116229) | (0.0766) | (0.138716) | (2.756427) | |