

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.186293 | 0.188646 | 0.21911 | 0.158887 | 0.127069 | 2.265119 | |
Gross Profit | (0.186293) | (0.188646) | (0.21911) | (0.158887) | (0.127069) | (2.265119) | |
Operating Expenses & Income | |||||||
Operating Income | (5.832606) | (10.17) | (7.78324) | (5.389305) | (11.26) | (21.67) | |
Total Operating Expenses | 6.148248 | 13.38 | 7.564132 | 5.389305 | 11.26 | 21.67 | |
R&D Expenses | 0.741545 | 0.830196 | - | - | - | - | |
Selling General & Admin Expenses | 3.904568 | 4.864983 | 4.768977 | 2.235489 | 3.772566 | 5.612772 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.100692) | (0.112083) | (0.175072) | (0.037) | (0.05) | (0.0651) | |
Interest Income | 0.501935 | 0.764301 | 0.87878 | 0.199143 | 0.201485 | 0.394865 | |
Income Tax Expense | 0.100692 | 0.112083 | - | - | - | - | |
Net Income | |||||||
Net Income | (6.03399) | (10.39) | (7.032138) | (4.444315) | (8.185132) | (19.74) | |
Supplemental | |||||||
EBIT | (5.832606) | (10.17) | (7.78324) | (4.407289) | (8.135123) | (19.67) | |
EBITDA | (5.52834) | (9.954926) | (7.56413) | (4.220217) | (7.968246) | (19.45) | |