

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 75.64 | 151.9 | 57.19 | 148.3 | 149.5 | 167.7 | |
COGS | 2.651 | 7.384 | 8.222 | 12.3 | 43.18 | - | |
Gross Profit | 72.99 | 144.6 | 48.97 | 136 | 106.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | (202.8) | (121.4) | (168.2) | (110.6) | (72.84) | (40.75) | |
Total Operating Expenses | 275.8 | 266 | 217.2 | 246.6 | 179.2 | 172 | |
R&D Expenses | 214.6 | 207 | 166.6 | 177.2 | 140 | 135.3 | |
Selling General & Admin Expenses | 63.01 | 58.95 | 52.19 | 71.05 | 39.16 | 36.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.68) | (0.263) | (1.43) | (1.115) | (8.508) | (16.9) | |
Interest Income | 0.68 | 1.66 | 9.686 | 9.421 | 6.057 | 4.519 | |
Income Tax Expense | (11.26) | 0.263 | 9.477105 | 0.944 | (0.672) | (89.93) | |
Net Income | |||||||
Net Income | (190.9) | (120) | (9.058) | (66.97) | (74.62) | (14.59) | |
Supplemental | |||||||
EBIT | (202.8) | (121.4) | (7.628) | (64.91) | (66.78) | (36.94) | |
EBITDA | (191.5) | (109.6) | 2.017 | (57.37) | (59.61) | (31.05) | |