

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.930909 | 1.661076 | 0.448286 | 0.163407 | - | - | |
Gross Profit | (1.930909) | (1.661076) | (0.448286) | (0.163407) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.276309) | (6.708585) | (4.542423) | (2.96447) | (2.911006) | (6.794246) | |
Total Operating Expenses | 4.276309 | 6.708585 | 4.542423 | 2.96447 | 2.911006 | 6.794246 | |
R&D Expenses | 0.0121 | 0.0084 | 0.008278 | - | - | - | |
Selling General & Admin Expenses | 2.449351 | 4.871648 | 3.992631 | 2.739119 | 2.838731 | 6.727585 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.428091 | 0.161496 | 0.0736 | 0.265538 | 0.298249 | 0.264319 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (26.45) | (6.54541) | (6.09992) | 3.432497 | 10.24 | 10.67 | |
Supplemental | |||||||
EBIT | (4.183758) | (6.507628) | (4.38332) | - | - | - | |
EBITDA | (26.43) | (6.677367) | (3.967533) | - | - | - | |