
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.491614 | 3.247543 | 3.32599 | 11.09 | 1.668032 |
COGS | 2.53583 | 1.972633 | 1.533099 | 5.467947 | 0.809187 |
Gross Profit | 0.955784 | 1.27491 | 1.792891 | 5.617601 | 0.858844 |
Operating Expenses & Income | |||||
Operating Income | 0.271022 | 0.552546 | 0.544848 | 2.249295 | (0.108191) |
Total Operating Expenses | 0.684762 | 0.722364 | 1.248043 | 3.368306 | 0.967035 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.36155 | 0.514387 | 1.098152 | 1.82617 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0201) | (0.0213) | (0.0196) | (0.0202) | (0.004396) |
Interest Income | 0.000011 | 0.000341 | 0.000203 | 0.0003 | - |
Income Tax Expense | 0.0244 | 0.0812 | 0.174064 | 0.531802 | 0.0842 |
Net Income | |||||
Net Income | 0.295681 | 0.536554 | 0.401534 | 1.788402 | (0.168564) |
Supplemental | |||||
EBIT | 0.340131 | 0.639017 | 0.595226 | 2.340372 | (0.10819) |
EBITDA | 0.387226 | 0.683828 | 0.637164 | 2.379042 | (0.0926) |