
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 774,996,690.5 | 6,314,108 | 7,080,313 | 7,802,531 | 8,310,156 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 700,311,154.5 | 5,794,443 | 6,258,447 | 7,206,200 | 7,559,454 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 135,077,338.3 | 1,140,954 | 1,255,677 | 546,651 | 723,908 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,131,576.6) | (13,950) | (26,009) | (26,922) | - | |
Interest Income | 75,467,452.9 | 663,170 | 893,461 | 806,051 | 785,404 | |
Income Tax Expense | 19,383,941.7 | - | - | - | - | |
Net Income | ||||||
Net Income | 56,657,518.9 | 374,605 | 695,808 | 450,423 | 531,255 | |
Supplemental | ||||||
EBIT | 87,062,272.6 | 533,612 | 847,870 | 1,477,194 | - | |
EBITDA | - | - | - | - | - | |