
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56.72 | 19.05 | 51 | 21.26 | 23.41 | 44.67 | |
COGS | 5.746783 | 6.968493 | 7.734242 | 9.343222 | 1.970232 | 14.99 | |
Gross Profit | 50.97 | 12.08 | 43.27 | 11.91 | 21.44 | 42.69 | |
Operating Expenses & Income | |||||||
Operating Income | (0.013) | (0.0154) | 53.07 | 33.81 | (21.17) | 12.64 | |
Total Operating Expenses | (14.94) | 41.53 | (9.800793) | (21.9) | 42.61 | 30.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.298753 | 3.609928 | 2.547859 | 2.629357 | 3.386182 | 0.002555 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116515) | (0.0302) | - | - | - | - | |
Interest Income | - | - | 0.0309 | 0.0423 | 0.687455 | - | |
Income Tax Expense | 0.199874 | 0.128203 | 0.211064 | 0.0261 | 0.0355 | 0.0616 | |
Net Income | |||||||
Net Income | 65.59 | (29.61) | 52.86 | 33.78 | (21.21) | 12.58 | |
Supplemental | |||||||
EBIT | 65.91 | (29.45) | 53.07 | 33.81 | (21.17) | 12.64 | |
EBITDA | 66.59 | (28.94) | 53.09 | 33.83 | (21.15) | 12.68 | |