
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 184.1 | 98.72 | 58.13 | 89.23 | 56.44 | 41.58 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 184.1 | 98.72 | 58.13 | 89.23 | 56.44 | 41.58 | |
Operating Expenses & Income | |||||||
Operating Income | 145 | 62.7 | 75.32 | 58.44 | 21.09 | 3.52 | |
Total Operating Expenses | 39.12 | 36.02 | 118.5 | 30.8 | 35.35 | 23.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 36.67 | 30.64 | 30.95 | 28.59 | 32.76 | 37.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.32) | (19.33) | (19.33) | (18.23) | (19.27) | (19.27) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.104) | 0.015 | 0.557 | 0.196 | 1.055 | 1.056 | |
Net Income | |||||||
Net Income | 41.76 | 26.64 | 55.43 | (38.57) | (201) | (211.1) | |
Supplemental | |||||||
EBIT | 8.021 | 93.25 | 75.32 | 116.9 | (180.6) | - | |
EBITDA | 14.27 | 96.71 | 75.32 | 119.6 | (180.4) | (247.7) | |