

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.097 | 0.05 | 0.05 | 0.05 | - | 0.002 | |
COGS | - | 0.725 | 0.002 | 0.003 | 0.001 | - | |
Gross Profit | 0.097 | 0.05 | 0.05 | 0.05 | (0.001) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.025) | (0.675) | (0.687) | (0.679) | (0.703) | (0.683) | |
Total Operating Expenses | 1.122 | 0.725 | 0.737 | 0.729 | 0.702 | 0.683 | |
R&D Expenses | 0.008 | 0.011 | 0.01 | 0.011 | 0.01 | 0.01 | |
Selling General & Admin Expenses | 1.114 | 0.714 | 0.727 | 0.718 | 0.693 | 0.673 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005) | (0.025) | (0.026) | (0.021) | - | (0.234) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.005 | 0.025 | 0.026 | 2.03 | (1.165) | 0.0393 | |
Net Income | |||||||
Net Income | (1.222) | 4.314 | (3.639) | (2.73) | (1.165) | (1.056) | |
Supplemental | |||||||
EBIT | (1.217) | 4.339 | (3.613) | (2.709) | (1.165) | - | |
EBITDA | (1.215) | 4.341 | (3.611) | (2.706) | (1.164) | - | |