
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.12 | 3.403536 | 2.153515 | 0.740701 | 0.725781 | 0.996278 | |
COGS | 0.000117 | 0.78279 | 0.55659 | 0.192048 | 0.192048 | 0.336084 | |
Gross Profit | 0.119883 | 2.620746 | 1.596925 | 0.548653 | 0.533733 | 0.660194 | |
Operating Expenses & Income | |||||||
Operating Income | (13.48) | (9.384507) | (0.876675) | (0.906266) | (1.074796) | (1.934801) | |
Total Operating Expenses | 13.29 | 2.707104 | 2.4736 | 1.454919 | 1.608529 | 2.594995 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.29 | 1.277774 | 1.124502 | 1.454919 | 1.608529 | 2.474565 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000786) | - | - | (0.271876) | (0.33133) | |
Interest Income | - | - | 1.00314 | 0.227468 | - | 0.11891 | |
Income Tax Expense | 16.78 | 0.255805 | 0.0949 | (0.335748) | 0.0156 | 0.0199 | |
Net Income | |||||||
Net Income | (30.07) | (10.35) | 5.203564 | 6.296515 | (1.36227) | (2.241429) | |
Supplemental | |||||||
EBIT | (13.45) | (9.384507) | (0.876675) | 5.960767 | (1.074796) | - | |
EBITDA | (13.45) | (9.383112) | (0.87528) | 5.960767 | (1.074796) | - | |