
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 7.103 | 15.09 | 18.6 | 26.24 | |
COGS | 0.416 | 0.539 | 5.849 | 8.412 | 12.63 | 17.13 | |
Gross Profit | (0.416) | (0.539) | 1.254 | 6.673 | 5.966 | 9.118 | |
Operating Expenses & Income | |||||||
Operating Income | (5.286) | (11.15) | (8.516) | (2.155) | (5.253) | (5.752) | |
Total Operating Expenses | 4.87 | 10.61 | 9.77 | 8.828 | 11.22 | 14.87 | |
R&D Expenses | 3.465 | 3.096 | 2.767 | 2.565 | 3.058 | 3.855 | |
Selling General & Admin Expenses | 1.466 | 7.517 | 6.453 | 5.183 | - | 4.7915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.081) | (0.096) | - | (0.581) | (2.816) | (2.779) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.367) | (56.63) | (8.608) | (2.245) | (7.565) | (8.985) | |
Supplemental | |||||||
EBIT | (5.286) | (11.15) | (8.516) | (2.155) | (5.253) | (5.752) | |
EBITDA | (5.141) | (10.88) | (8.205) | (1.871) | (4.623) | (5.034333) | |