
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 793 | 721.9 | 877.4 | 1,054.9 | 1,085.7 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 231 | 285.3 | 66.28 | 351.4 | 401 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 62.2 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (38.59) | (37.83) | (39.95) | (39.14) | (39.11) |
Interest Income | 196.3 | 262.8 | 276.8 | 257.9 | 255.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 421 | 511.7 | 605.6 | 523.7 | 508 |
Supplemental | |||||
EBIT | 600.6 | 722.2 | 851 | 742.6 | 723.8 |
EBITDA | - | - | - | - | - |