
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,506 | 7,618 | 7,947 | 7,910 | 16,154 |
COGS | 4,940 | 5,022 | 5,173 | 5,171 | - |
Gross Profit | 2,566 | 2,596 | 2,774 | 2,739 | - |
Operating Expenses & Income | |||||
Operating Income | 737 | 742 | 764 | 917 | 1,342 |
Total Operating Expenses | 1,829 | 1,854 | 2,010 | 1,822 | 9,475 |
R&D Expenses | 95 | 92 | 92 | 88 | 180 |
Selling General & Admin Expenses | 1,598 | 1,650 | 1,718 | 1,743 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (29) | (10) | (142) | (126) | (219) |
Interest Income | 1 | 1 | 2 | 27 | - |
Income Tax Expense | 173 | 203 | 152 | 140 | 293 |
Net Income | |||||
Net Income | 509 | 492 | 579 | 293 | 762 |
Supplemental | |||||
EBIT | 852 | 855 | 953 | 573 | 1,524 |
EBITDA | 1,105 | 1,212 | 1,219 | 911 | 2,098 |