
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.52 | 8.61375 | 4.181024 | 23.04 | 3.73676 | 19.46 | |
COGS | 0.136118 | 1.529881 | 1.329426 | - | 1.081196 | - | |
Gross Profit | 26.7 | 7.083869 | 2.851598 | 23.04 | 2.655564 | 18.39 | |
Operating Expenses & Income | |||||||
Operating Income | 25.29 | 8.059535 | 2.79143 | 21.9 | 6.17812 | 23.6 | |
Total Operating Expenses | 0.369059 | 0.703462 | 1.389594 | 1.133431 | (3.522556) | (5.21577) | |
R&D Expenses | 0.000002 | 0 | 0 | - | - | - | |
Selling General & Admin Expenses | 0.369059 | 0.703462 | 1.458189 | 1.187936 | 0.41253 | 1.961861 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.136118) | (0.149247) | (1.077076) | (1.221708) | (0.818991) | (1.767065) | |
Interest Income | 0.0112 | 0.0883 | 0.217515 | 0.218381 | 0.101951 | - | |
Income Tax Expense | 0.0606 | 0.0547 | 0.0123 | 0.0548 | 0.0563 | 0.118469 | |
Net Income | |||||||
Net Income | 25.09 | 7.855632 | 1.702083 | 20.63 | 5.302842 | 21.72 | |
Supplemental | |||||||
EBIT | 50.57 | 15.97 | 4.437189 | - | - | - | |
EBITDA | 25.29 | 8.059535 | 2.79143 | 21.85 | 6.17812 | - | |