

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 94.41 | 53.38 | 49.63 | 52.08 | 164.3 | 232.1 | |
COGS | 67.1 | 71.48 | 15.86 | 49.71 | 133.4 | 161.7 | |
Gross Profit | 27.3 | (18.11) | 33.77 | 2.376 | 30.96 | 70.43 | |
Operating Expenses & Income | |||||||
Operating Income | (119) | (93.08) | (200.8) | (130.4) | (85.07) | (33.28) | |
Total Operating Expenses | 146.3 | 83.96 | 230.9 | 132.8 | 116 | 103.7 | |
R&D Expenses | 17.09 | 19.02 | 21.06 | 21.6 | 22.05 | 21.24 | |
Selling General & Admin Expenses | 33.97 | 86.02 | 135.3 | 87.25 | 93.98 | 90.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.17) | (19.68) | (27.51) | (42.13) | (32.42) | (31.38) | |
Interest Income | 19.23 | 4.11 | 37.69 | 33.83 | 5.101 | 18.32 | |
Income Tax Expense | (0.719) | (1.132) | (3.051) | (9.256) | - | - | |
Net Income | |||||||
Net Income | (129.5) | (87.83) | (222.2) | (129.5) | (74.44) | (12.19) | |
Supplemental | |||||||
EBIT | (109.1) | (69.29) | (198.1) | (132.8) | (85.07) | - | |
EBITDA | (70.83) | (34.94) | (128.3) | (96.58) | (40.88) | (20.11) | |