

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,067.8 | 303.1 | 359.8 | 7.121 | 7.868 | |
COGS | 773.7 | 268.8 | 319.6 | 3.454 | 3.24 | |
Gross Profit | 294 | 34.32 | 40.21 | 3.667 | 4.628 | |
Operating Expenses & Income | ||||||
Operating Income | 57.16 | (13.54) | (13.07) | (1.024) | (0.115) | |
Total Operating Expenses | 1,010.6 | 316.7 | 372.9 | 8.145 | 7.983 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 113.7 | 23.68 | 28.87 | 2.36 | 2.269 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (68.31) | (42.44) | (37.61) | (24.62) | (13.23) | |
Interest Income | 0.728 | 0.611 | 0.345 | 0.14 | 0.293 | |
Income Tax Expense | (0.953) | 0.295 | (0.306) | - | - | |
Net Income | ||||||
Net Income | (32.25) | (154.5) | (22.9) | (8.982) | 104.9 | |
Supplemental | ||||||
EBIT | 28.41 | (17.12) | (16.41) | - | - | |
EBITDA | 125.1 | (5.149) | 63.95 | 2.807 | - | |