
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,728,825.8 | 3,757,423.9 | 3,622,868 | 3,744,625.3 | 4,234,286.2 | 4,137,156.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,448,121.6 | 3,557,115.5 | 3,270,745.6 | 3,436,489.1 | 3,825,472.1 | 3,754,427.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117) | (1.794851) | (0.582881) | (0.735601) | (0.642739) | (5,896.2) | |
Interest Income | 157,307.2 | 177,210.6 | 265,378.2 | 202,874.5 | 206,020.6 | 338,156.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 223,820 | 159,498.9 | 280,554.9 | 238,506 | 324,882.6 | 304,014.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |