

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.487436) | (0.267599) | (0.411999) | (0.26852) | (0.344317) | (0.344007) | |
Total Operating Expenses | 0.487436 | 0.267599 | 0.411999 | 0.26852 | 0.344317 | 0.344007 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.487436 | 0.163289 | 0.309507 | 0.179883 | 0.252075 | 0.252075 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001988) | (0.001835) | (0.001326) | (0.001212) | (0.001464) | (0.001464) | |
Interest Income | - | - | 0.004871 | 0.004099 | 0.001373 | 0.001373 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.257866) | (0.372587) | (0.300826) | (0.266607) | (0.265237) | (0.265237) | |
Supplemental | |||||||
EBIT | (0.487436) | - | - | - | - | - | |
EBITDA | - | (0.370752) | - | - | - | - | |