
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,949 | 5,320 | 7,219 | 7,869 | 8,051 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,992 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 77 | 86 | 93 | 104 | 89 | 79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,120) | (2,588) | (6,631) | (8,187) | (8,276) | (6,015) | |
Interest Income | 3,916 | 5,927 | 11,363 | 13,561 | 13,620 | 9,919 | |
Income Tax Expense | 609 | 718 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,742 | 2,655 | 3,614 | 4,485 | 4,278 | 4,128 | |
Supplemental | |||||||
EBIT | 4,471 | - | - | - | - | - | |
EBITDA | 4,657 | - | - | - | - | - | |