
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | (23.8) | 10.12 | 8.837637 |
COGS | - | - | 1.499139 |
Gross Profit | (23.8) | 10.12 | 7.338498 |
Operating Expenses & Income | |||
Operating Income | (23.94) | 9.787282 | 6.822853 |
Total Operating Expenses | 0.14071 | 0.332352 | 0.515645 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 0.431437 | 0.317015 | 0.497755 |
Earnings from Continuing Operations | |||
Interest Expense | (3.9147) | (2.084065) | (1.499139) |
Interest Income | 14.88 | 13.31 | 13.04 |
Income Tax Expense | (0.228485) | (0.167895) | - |
Net Income | |||
Net Income | (23.94) | 9.787282 | 6.822853 |
Supplemental | |||
EBIT | (23.94) | 21.66 | - |
EBITDA | (23.94) | 21.83 | 6.822853 |