| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15 | 5 | 1 | - | 1.546 | 2.343 | |
COGS | - | 0.48 | 0.598 | 0.646 | 0.114 | 0.160999 | |
Gross Profit | 15 | 5 | 1 | (0.646) | 1.432 | 2.216001 | |
Operating Expenses & Income | |||||||
Operating Income | (43.07) | (59.64) | (61.1) | (42.1) | (62.48) | (78.56) | |
Total Operating Expenses | 58.07 | 64.64 | 62.1 | 42.1 | 63.92 | 80.78 | |
R&D Expenses | 38.67 | 39.83 | 31.05 | 14.36 | 18.11 | 16.4 | |
Selling General & Admin Expenses | 12.4 | 15.72 | 15.93 | 16.74 | 17.27 | 35.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.22) | (1.254) | (2.554) | 3.581 | (3.838) | (10.81) | |
Interest Income | 0.22 | 1.254 | 3.503 | 4.164 | 2.92 | 3.439 | |
Income Tax Expense | (0.22) | (1.254) | (0.312) | (0.259) | (0.345) | (0.276) | |
Net Income | |||||||
Net Income | (42.85) | (57.13) | (59.69) | (41.52) | (63.06) | (84.01) | |
Supplemental | |||||||
EBIT | (42.85) | (59.64) | (57.13) | (37.94) | (59.56) | (73.38) | |
EBITDA | (42.76) | (59.55) | (57.04) | (37.83) | (59.45) | (73.21) | |
