
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 4.800213 | 2.789798 | 2.196251 | 0.553397 | - | - | |
Gross Profit | (4.800213) | (2.789798) | (2.196251) | (0.553397) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.163477) | 3.618917 | (0.255332) | 11.27 | (1.436984) | (1.465338) | |
Total Operating Expenses | 2.365999 | (6.408715) | (1.940919) | 0.335314 | 1.436984 | 1.465338 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.365999 | 0.844096 | 0.455864 | 0.335314 | 0.348984 | 0.377338 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.800213) | (5.37612) | (4.779489) | (1.264523) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000369 | 9.839562 | 4.98 | 11.61 | - | 0.344239 | |
Net Income | |||||||
Net Income | (6.813717) | (1.757203) | (5.034821) | 29.12 | (1.436984) | (1.465338) | |
Supplemental | |||||||
EBIT | (7.163477) | 2.774907 | (0.710864) | 11.27 | - | (1.157997) | |
EBITDA | (7.163477) | 3.618917 | (0.255332) | 11.27 | (0.348984) | (0.780216) | |