

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 96.52 | 9.03 | 22.67 | 67 | 40.16 | - | |
COGS | 8.263999 | 13.33 | 26.15 | 31.56 | 34.16 | - | |
Gross Profit | 88.26 | (4.3) | (3.482) | 35.43 | 5.991 | - | |
Operating Expenses & Income | |||||||
Operating Income | 20.42 | (90.25) | (92.69) | (33.44) | (69.32) | - | |
Total Operating Expenses | 67.84 | 85.95 | 89.2 | 68.88 | 75.31 | - | |
R&D Expenses | 57.07 | 78.46 | 85.24 | 64.04 | 63.17 | 100.2 | |
Selling General & Admin Expenses | 14.77 | 15.93 | 12.52 | 14.68 | 22.09 | 29.72 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.366) | (3.562) | (12.12) | (17.03) | (22.9) | (38.68) | |
Interest Income | 0.558 | - | 2.121 | 3.682 | - | - | |
Income Tax Expense | (6.449) | (20.7) | (9.462) | 46.06 | 11.71 | 55.49 | |
Net Income | |||||||
Net Income | (26.56) | (92.09) | (116.9) | (59.62) | (173.5) | - | |
Supplemental | |||||||
EBIT | 78.26 | (71.33) | (74.54) | (33.44) | (69.32) | (91.9) | |
EBITDA | 26.19 | (80.38) | (82.26) | (21.5) | (57.11) | - | |