
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38.45 | 63.47 | 55.02 | 70.95 | 90.82 | 98.5 | |
COGS | 16.73 | 29.59 | 28.45 | 34.59 | 43.34 | 42.45 | |
Gross Profit | 21.71 | 32.09 | 26.57 | 36.36 | 47.48 | 56.05 | |
Operating Expenses & Income | |||||||
Operating Income | 12.68 | 27.86 | 18.83 | 27.59 | 33.68 | 38.79 | |
Total Operating Expenses | 3.036 | 6.122 | 7.741 | 8.777 | 13.79 | 17.53 | |
R&D Expenses | 0.769345 | 1.444 | 1.192 | 1.459905 | 1.712941 | 1.41408 | |
Selling General & Admin Expenses | 7.731 | 4.207158 | 6.185436 | 7.985143 | 9.801307 | 11.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.487632) | (0.344607) | (0.357197) | (0.25648) | (1.159674) | (1.463993) | |
Interest Income | 0.453183 | 0.575967 | 1.237678 | 2.509394 | 1.869538 | 2.288433 | |
Income Tax Expense | 5.815 | 9.239 | 7.206 | 9.426 | 14.03 | 17.95 | |
Net Income | |||||||
Net Income | 4.509 | 11.08 | 7.558 | 9.928 | 6.862193 | 6.790026 | |
Supplemental | |||||||
EBIT | 13.9 | 27.01 | 19.79 | 28.78 | 33.68 | 38.48 | |
EBITDA | 18.09 | 34.01 | 26.35 | 38.7 | 44.37 | 49.83 | |