
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.584131 | 0.746555 | 0.180321 | 0.0801 | 0.107456 | 0.107456 | |
COGS | - | 0.008 | 0.02 | 0.02 | 0.02 | 0.02 | |
Gross Profit | 0.584131 | 0.738555 | 0.160321 | 0.0601 | 0.0875 | 0.0875 | |
Operating Expenses & Income | |||||||
Operating Income | 0.00744 | 0.0154 | (0.006259) | (0.0455) | (0.0338) | (0.0338) | |
Total Operating Expenses | 0.568696 | 0.723152 | 0.16658 | 0.105604 | 0.121276 | 0.121276 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001515) | (0.001503) | (0.000817) | (0.000643) | (0.000742) | (0.000741) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000005 | (0.000003) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.11107 | 0.0139 | (0.007076) | (0.0461) | (0.0346) | (0.0346) | |
Supplemental | |||||||
EBIT | 0.112584 | 0.0154 | (0.006259) | (0.0455) | (0.0338) | (0.0338) | |
EBITDA | 0.120584 | 0.0234 | 0.0137 | (0.0255) | (0.0138) | (0.0138) | |