| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.00815 | 0.822845 | 0.24187 | 0.362313 | (0.227934) | |
COGS | 0.01 | 1.207 | 0.341626 | 0.230616 | 0.0032 | |
Gross Profit | (0.00185) | (0.384) | (0.0998) | 0.362313 | (0.231134) | |
Operating Expenses & Income | ||||||
Operating Income | (4.806) | (3.825) | (8.647) | (3.424) | (1.341904) | |
Total Operating Expenses | 4.804 | 3.441 | 8.547 | 3.787 | 1.11397 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.195 | 2.979 | 8.184 | 3.526 | 0.880747 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0152) | (0.167188) | (0.110677) | (0.0782) | (0.084) | |
Interest Income | 0.0105 | 0.0183 | 0.0203 | 0.120192 | 0.0345 | |
Income Tax Expense | (0.187) | 0.158675 | 0.277 | 5,458.5 | - | |
Net Income | ||||||
Net Income | (5.008) | (3.965) | 3.53 | (5.38) | (1.00738) | |
Supplemental | ||||||
EBIT | (4.993256) | (3.805984) | 3.918301 | (5.301616) | - | |
EBITDA | (4.87) | (3.137) | 4.316 | (5.071) | - | |
