

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0516 | |
COGS | - | - | - | 0.725202 | 0.87299 | - | |
Gross Profit | - | - | - | (0.725202) | (0.87299) | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.364827) | (5.860769) | (4.493522) | (3.199774) | (5.76719) | (6.938328) | |
Total Operating Expenses | 9.529149 | 5.872552 | 4.493522 | 3.199774 | 5.76719 | 6.989949 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.516064 | 3.470482 | 4.13498 | 2.288286 | 4.784835 | 5.712985 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0584) | (0.155952) | (0.189024) | (0.491294) | |
Interest Income | 0.0111 | 0.000025 | 0.000053 | 0.000014 | 0.000013 | 0.004257 | |
Income Tax Expense | (2.772323) | 0.0118 | - | - | - | - | |
Net Income | |||||||
Net Income | (6.781562) | (5.985963) | (4.057025) | (0.786218) | (16.97) | (16.03) | |
Supplemental | |||||||
EBIT | (9.364827) | (5.860769) | (4.180692) | (0.408569) | (17.6) | (16.66) | |
EBITDA | (9.333283) | (5.842375) | (3.927583) | 0.316633 | (16.73) | (15.65) | |