

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,687 | 22,232 | 20,993 | 21,156 | 21,094.1 | 21,144.4 | |
COGS | 7,351 | 8,527 | 8,558 | 8,671 | 9,207.6 | 8,733.6 | |
Gross Profit | 12,336 | 13,705 | 12,435 | 12,485 | 11,886.5 | 12,410.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4,179 | 4,474 | 3,609 | 3,645 | 4,063.5 | 4,164.7 | |
Total Operating Expenses | 8,140 | 8,953 | 8,826 | 8,840 | 7,823.1 | 8,246.1 | |
R&D Expenses | 2,408 | 2,521 | 2,445 | 2,279 | 2,381.1 | 2,781.7 | |
Selling General & Admin Expenses | 1,241 | 1,306 | 1,392 | 1,392 | 1,462 | 2,721 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (277.3) | (207.6) | (272) | (292) | (261.9) | (510) | |
Interest Income | 46 | 71 | 172 | 164 | 93 | 109 | |
Income Tax Expense | 859 | 948 | 650 | 751 | 692.7 | 648.5 | |
Net Income | |||||||
Net Income | 3,055 | 3,326 | 2,824 | 2,777 | 2,607 | 2,372.7 | |
Supplemental | |||||||
EBIT | 4,196 | 4,522 | 3,805 | 3,828 | 4,063.5 | 4,408.2 | |
EBITDA | 5,963 | 6,361.1 | 5,685 | 5,962 | 5,942.8 | 6,836.9 | |