
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005227 | - | - | 0.0196 | 0.0555 | 0.0593 | |
COGS | 0.0759 | 0.1 | 0.1 | 0.1 | 0.146797 | 0.124498 | |
Gross Profit | (0.0707) | (0.1) | (0.1) | (0.0804) | (0.0913) | (0.0652) | |
Operating Expenses & Income | |||||||
Operating Income | (0.70513) | (0.67532) | (0.470412) | 0.44404 | (0.252328) | (0.3827) | |
Total Operating Expenses | 0.634453 | 0.575324 | 0.370412 | (0.524477) | 0.161044 | 0.298721 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0895) | (0.096) | (0.0783) | (0.077) | (0.0773) | (0.06) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.803993) | (0.846817) | (0.628019) | (0.404914) | (0.32962) | (0.826009) | |
Supplemental | |||||||
EBIT | (0.714534) | (0.750783) | (0.549734) | 0.44404 | (0.252328) | - | |
EBITDA | (0.643626) | (0.650783) | (0.449734) | 0.54404 | (0.152328) | (0.288951) | |