
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,907 | 5,443.1 | 7,273.3 | 6,321.6 | 8,029.9 | 8,029.9 | |
COGS | 2,986.1 | 3,767.3 | 4,511.6 | 5,103.8 | 6,582 | 6,582 | |
Gross Profit | 920.9 | 1,675.8 | 2,761.6 | 1,217.7 | 1,448 | 1,448 | |
Operating Expenses & Income | |||||||
Operating Income | 310.1 | 1,111.9 | 1,789.5 | 356.5 | 474 | 474 | |
Total Operating Expenses | 3,596.8 | 4,331.2 | 5,483.8 | 5,965.1 | 7,555.9 | 7,555.9 | |
R&D Expenses | 677.4 | 638.8 | 733.1 | 707.3 | 765.3 | 765.3 | |
Selling General & Admin Expenses | 295.8 | 303.3 | 527.6 | 518.4 | 619.9 | 619.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73.23) | (110.1) | (125.6) | (209.4) | (297.1) | (225.4) | |
Interest Income | 170.8 | 223 | 349.1 | 736.6 | 546.1 | 403.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 715.5 | 1,701.8 | 1,817.9 | 902.5 | 492.7 | 492.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 2,123.3 | 3,819.8 | 4,611 | - | - | - | |