

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.900126) | (0.439565) | (0.332487) | (0.78769) | (1.667638) | (2.456562) | |
Total Operating Expenses | 0.900126 | 0.439565 | 0.332487 | 0.78769 | 1.667638 | 2.456562 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.900126 | 0.439565 | 0.158015 | 0.222014 | 0.532999 | 0.677243 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005525 | 0.0206 | 0.0904 | 0.114022 | 0.0667 | 0.0562 | |
Income Tax Expense | (0.984961) | (0.0206) | (0.0904) | - | - | - | |
Net Income | |||||||
Net Income | 0.0248 | (0.331301) | (0.150072) | (0.520685) | (1.513199) | (2.313966) | |
Supplemental | |||||||
EBIT | (0.900126) | (0.439565) | (0.276721) | - | - | - | |
EBITDA | (1.643004) | (0.481565) | (0.108826) | - | - | - | |