

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.072814) | (0.44) | (0.291) | (0.222014) | (1.666508) | (2.455759) | |
Total Operating Expenses | 1.135599 | 0.439565 | 0.291107 | 0.222014 | 1.667 | 2.455618 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.981669 | 0.283081 | 0.158015 | 0.15757 | 0.486662 | 0.598884 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00697 | 0.0206 | 0.0904 | 0.114022 | 0.0667 | 0.0562 | |
Income Tax Expense | (0.945246) | (0.0206) | (0.0904) | - | - | - | |
Net Income | |||||||
Net Income | 0.0313 | (0.331) | (0.15) | (0.0106) | (1.512174) | (2.056559) | |
Supplemental | |||||||
EBIT | (2.072814) | (0.387) | (0.291) | (0.222014) | (1.667638) | (2.456562) | |
EBITDA | (2.072814) | (0.000467) | 0.000107 | 0.288083 | (2) | (2.147609) | |