

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,774.2 | 11,815.5 | 15,713.6 | 16,750.2 | 16,333.1 | 16,669.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 9,419.3 | 11,964.4 | 13,059.9 | 13,112.5 | 13,600.4 | 13,708.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (183.6) | (196.1) | (185.1) | (204.3) | (205.9) | (204) | |
Interest Income | 384.4 | 464 | 751.8 | 938.5 | 988.8 | 1,030.6 | |
Income Tax Expense | 684.5 | (47.64) | - | - | - | - | |
Net Income | |||||||
Net Income | 2,425 | (214.1) | 1,996.1 | 2,747 | 2,107 | 2,284.7 | |
Supplemental | |||||||
EBIT | 3,243.5 | (12.99) | 2,838.8 | 3,842 | 2,938.6 | 3,165 | |
EBITDA | - | - | - | - | - | - | |