
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.941827 | 0.811657 | 0.832158 | 0.816346 | 0.778037 | 1.570606 | |
COGS | 0.0161 | 0.0155 | 0.0145 | 0.0186 | 0.0222 | - | |
Gross Profit | 0.925703 | 0.796128 | 0.832158 | 0.797737 | 0.755856 | 1.535009 | |
Operating Expenses & Income | |||||||
Operating Income | 0.815463 | 0.725125 | 0.702732 | 0.669666 | 0.604035 | 1.2514 | |
Total Operating Expenses | 0.0664 | 0.119332 | 0.129425 | 0.128071 | 0.151821 | 0.283609 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0664 | 0.0633 | 0.0676 | 0.077 | 0.087 | 0.106926 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.002589 | 0.0328 | 0.094 | - | 0.0539 | - | |
Income Tax Expense | 0.216784 | 0.192158 | 0.186224 | 0.177461 | 0.160069 | 0.322081 | |
Net Income | |||||||
Net Income | 0.601268 | 0.532967 | 0.516507 | 0.492205 | 0.443966 | 0.893321 | |
Supplemental | |||||||
EBIT | 1.693515 | 0.725125 | 0.608776 | 1.40899 | 0.550091 | - | |
EBITDA | 0.815463 | 0.725125 | 0.608776 | 0.669666 | 0.604035 | 1.2514 | |