
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10,780 | 15,107 | 20,777 | 28,893 | 35,182 |
COGS | 5,582 | 7,517 | 11,200 | 16,035 | 20,168 |
Gross Profit | 5,198 | 7,590 | 9,577 | 12,858 | 15,014 |
Operating Expenses & Income | |||||
Operating Income | 1,069 | 2,207 | 2,631 | 3,201 | 2,907 |
Total Operating Expenses | 9,711 | 12,900 | 18,146 | 25,692 | 32,275 |
R&D Expenses | 1,099 | 1,831 | 1,934 | 2,269 | 2,579 |
Selling General & Admin Expenses | 1,957 | 2,502 | 3,154 | 4,297 | 5,210 |
Earnings from Continuing Operations | |||||
Interest Expense | (135) | (174) | (165) | (160) | (212) |
Interest Income | 44 | 135 | 148 | 138 | 114 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 482 | 987 | 1,911 | 1,997 | 1,863 |
Supplemental | |||||
EBIT | 915 | 1,727 | 2,597 | 3,002 | 2,817 |
EBITDA | 1,318 | 2,251 | 3,214 | 3,820 | 3,802 |