
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 25.71 | 12.26 | 7.853 | 7.106 | |
COGS | - | - | 38.85 | 6.598 | 4.599 | 2.661 | |
Gross Profit | - | - | (13.14) | 5.666 | 3.254 | 4.445 | |
Operating Expenses & Income | |||||||
Operating Income | - | - | (23.18) | 2.962 | (3.302) | 0.585 | |
Total Operating Expenses | - | - | 48.9 | 9.302 | 11.15 | 6.137 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 2.966 | 3.064 | 2.457 | 6.999 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (10.6) | (7.935) | (8.389) | (7.71) | |
Interest Income | - | - | 0.261 | 0.76 | 0.568 | 1.688 | |
Income Tax Expense | 3.57 | 18.95 | - | - | - | 0.404 | |
Net Income | |||||||
Net Income | - | - | (8.237) | (9.525) | (41.28) | (4.489) | |
Supplemental | |||||||
EBIT | 23.13 | 7.944 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |