
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 31.57 | 11.36 |
COGS | - | - | - | 21.84 | 8.407037 |
Gross Profit | - | - | - | 9.734628 | 2.95132 |
Operating Expenses & Income | |||||
Operating Income | (0.786898) | (1.209573) | (2.112291) | 1.948747 | (1.755944) |
Total Operating Expenses | 0.978719 | 2.401147 | 2.112426 | 7.785881 | 4.707264 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.978719 | 2.401147 | 2.112426 | 7.685743 | 4.706358 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0763) | (0.0442) | (0.0111) | (0.0381) | (0.0676) |
Interest Income | 0.000203 | 0.000066 | 0.000135 | 0.0381 | 0.0268 |
Income Tax Expense | - | - | - | 0.151112 | - |
Net Income | |||||
Net Income | (0.863155) | (1.253745) | (2.123415) | 3.438046 | (2.715642) |
Supplemental | |||||
EBIT | (0.786898) | (1.209573) | (2.112291) | 3.624041 | (2.571989) |
EBITDA | (0.0522) | (0.107663) | (1.010382) | 4.425688 | (2.075109) |