

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 22.31 | 17.39 | 10.97 | 9.513682 | 7.5848 |
COGS | 22.7 | 17.23 | 8.801687 | 2.585966 | 7.858096 |
Gross Profit | (0.3868) | 0.15901 | 2.172351 | 6.927716 | (0.273295) |
Operating Expenses & Income | |||||
Operating Income | 0.58215 | 1.712 | 0.157712 | 0.211115 | (0.294261) |
Total Operating Expenses | (0.961233) | (1.552995) | 2.017519 | 6.716601 | 0.021 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.0205) | (0.0339) | (0.293062) | (0.0794) |
Interest Income | 0.008196 | 0.000467 | 0.104325 | 0.127105 | - |
Income Tax Expense | 0.105165 | 0.420306 | (0.0143) | - | (0.002133) |
Net Income | |||||
Net Income | 1.142489 | 1.098175 | 0.270305 | (0.450616) | 0.438912 |
Supplemental | |||||
EBIT | 1.247654 | 1.538985 | 0.289887 | (0.157553) | (0.294261) |
EBITDA | 1.702003 | 1.930164 | 0.781293 | 0.182916 | 0.0109 |