
| 2018 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.560321 | 4.315 | 11.67 | 10.98 | 11.65 |
COGS | 0.24514 | 2.593 | 6.829 | 6.383 | 6.561 |
Gross Profit | 0.31518 | 1.722 | 4.839 | 4.596 | 5.086 |
Operating Expenses & Income | |||||
Operating Income | 0.10506 | 0.474 | 0.906 | 0.39 | 0.426 |
Total Operating Expenses | 0.21012 | 1.248 | 3.933 | 4.206 | 4.66 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.21012 | 0.049 | 0.122 | 0.131 | 0.147 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.015) | (0.065) | (0.042) | (0.043) |
Interest Income | - | 0.008 | 0.027 | 0.09 | 0.095 |
Income Tax Expense | 0.0175 | 0.406 | (0.506) | (0.145) | 0.139 |
Net Income | |||||
Net Income | 0.0788 | (0.374) | (0.016) | 0.028 | 0.174 |
Supplemental | |||||
EBIT | 0.10506 | 0.039 | (0.395) | (0.051) | 0.271 |
EBITDA | 0.0963 | 0.091 | (0.257) | 0.082 | 0.422 |