

| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.662116 | 4.088464 | 3.350782 | 2.506714 | 3.507632 |
COGS | 1.46372 | 2.022908 | 0.660269 | 1.656185 | 1.919058 |
Gross Profit | 1.198396 | 2.065556 | 2.690513 | 0.850529 | 1.588574 |
Operating Expenses & Income | |||||
Operating Income | 0.711509 | 1.424913 | 1.48168 | 0.227903 | 0.910405 |
Total Operating Expenses | 0.468112 | 0.623171 | 1.208833 | 0.622626 | 0.678169 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000274) | (0.0122) | (0.41104) | (0.0714) | - |
Interest Income | 0.0104 | 0.006563 | 0.0164 | 0.041 | 0.0358 |
Income Tax Expense | 0.204514 | 0.349735 | 0.223592 | 0.047 | 0.233092 |
Net Income | |||||
Net Income | 0.533071 | 0.984924 | 0.681994 | 0.141689 | 0.720484 |
Supplemental | |||||
EBIT | 0.737859 | 1.346864 | 1.316627 | 0.252578 | 0.953576 |
EBITDA | 0.761916 | 1.377958 | 1.352007 | 0.292102 | 1.029609 |