

| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 24.04 | 25.92 | 18.91 | 37.45 | 51.18 |
COGS | 8.588671 | 25.06 | 19.72 | 18.89 | 27.2 |
Gross Profit | 15.45 | 0.860476 | (0.807908) | 18.56 | 23.98 |
Operating Expenses & Income | |||||
Operating Income | 0.717911 | 0.23998 | (0.99723) | 0.476138 | 0.319707 |
Total Operating Expenses | 14.73 | 0.620496 | 0.189317 | 19.5 | 23.66 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5.46313 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0175) | (0.0783) | (0.0833) | (0.242819) | (0.335052) |
Interest Income | - | - | - | 0.0516 | 0.0454 |
Income Tax Expense | (0.22763) | (0.2396) | (0.256411) | (0.153011) | (0.179638) |
Net Income | |||||
Net Income | 0.910522 | 0.57429 | (0.736694) | 0.457654 | 0.0434 |
Supplemental | |||||
EBIT | 0.717911 | 0.239977 | (0.997227) | 0.54746 | 0.198932 |
EBITDA | 0.665381 | 1.54478 | 0.27529 | 3.030113 | 2.319913 |