
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 0.002237 | 0.0365 | - | - |
COGS | 0.0925 | 0.0837 | 0.0912 | 0.0758 | 0.0777 |
Gross Profit | (0.0925) | (0.0814) | 0.0365 | (0.0758) | (0.0777) |
Operating Expenses & Income | |||||
Operating Income | (0.093) | 0.0934 | (0.11494) | (0.0874) | (0.0893) |
Total Operating Expenses | 0.000532 | (0.0911) | 0.114941 | 0.0874 | 0.0893 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.007661) | (0.0125) | (0.0231) | (0.0278) | (0.0288) |
Interest Income | 0.004196 | 0.004443 | 0.0125 | 0.0144 | 0.013 |
Income Tax Expense | (0.28017) | 0.0136 | (0.167895) | - | - |
Net Income | |||||
Net Income | 0.187177 | (0.110431) | (0.1255) | (0.100774) | (0.104835) |
Supplemental | |||||
EBIT | (0.181787) | (0.098) | (0.270337) | - | - |
EBITDA | (0.0888) | (0.0979) | (0.102442) | (0.073) | (0.0893) |