
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003067 | 0.002878 | 0.002029 | 0.001228 | 0.000788 | 0.000594 | |
Gross Profit | (0.003067) | (0.002878) | (0.002029) | (0.001228) | (0.000788) | (0.000594) | |
Operating Expenses & Income | |||||||
Operating Income | (0.763774) | (0.59601) | (1.123772) | (0.783538) | (0.48366) | (0.465663) | |
Total Operating Expenses | 0.763774 | 0.59601 | 1.123772 | 0.783538 | 0.48366 | 0.465663 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.760707 | 0.58394 | 1.040822 | 0.71105 | 0.440846 | 0.413576 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.001201 | 0.000358 | 0.001398 | 0.00529 | 0.001045 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.717114) | 0.111461 | (1.274146) | 0.0602 | (0.321682) | 1.091725 | |
Supplemental | |||||||
EBIT | (2.816842) | (0.591067) | (1.123772) | (0.783538) | (0.48366) | (0.465663) | |
EBITDA | (0.760707) | (0.593131) | (1.121743) | (0.78231) | (0.482872) | (0.465069) | |