
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.87 | 12.32 | 11.51 | 74.19 | 60.05 | 49.53 | |
COGS | 7.676968 | 9.638319 | 8.057097 | 53.12 | 44.56 | 36.26 | |
Gross Profit | 5.197168 | 2.679136 | 3.45261 | 21.07 | 15.48 | 13.27 | |
Operating Expenses & Income | |||||||
Operating Income | 1.633405 | (1.111228) | (4.865114) | 2.758835 | 0.742373 | 2.382491 | |
Total Operating Expenses | 3.563763 | 3.790364 | 8.317724 | 18.31 | 14.74 | 10.89 | |
R&D Expenses | 2.643192 | 1.968993 | 3.198647 | 15.3 | 9.002932 | 7.227102 | |
Selling General & Admin Expenses | 0.840842 | 0.725443 | 2.824412 | 2.705046 | 2.983312 | 3.375127 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0435) | (0.009565) | (0.0122) | (0.109233) | (0.53533) | - | |
Interest Income | 0.295837 | 0.0386 | 0.0772 | 3.733737 | 0.235608 | - | |
Income Tax Expense | 0.0133 | (0.0798) | 0.0496 | 0.840943 | 1.043063 | 1.004269 | |
Net Income | |||||||
Net Income | 1.344597 | (0.984402) | (5.322361) | 5.289047 | 16.21 | (26.33) | |
Supplemental | |||||||
EBIT | 1.758547 | (0.0945) | (2.625225) | 2.758835 | 0.742373 | 1.177317 | |
EBITDA | 2.011588 | 0.125822 | (2.588564) | 2.944835 | 0.939471 | 1.297551 | |