
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.42 | 87.82 | 86.4 | 89.4 | 94 | 182.6 | |
COGS | 33.66 | 56.06 | 24.72 | 58.9 | 61.36 | 99.15 | |
Gross Profit | 9.760727 | 31.76 | 86.4 | 89.4 | 32.66 | 83.51 | |
Operating Expenses & Income | |||||||
Operating Income | 9.53929 | 33.55 | 32 | 33.3 | 31.64 | 64.73 | |
Total Operating Expenses | 0.221439 | (1.788165) | 54.4 | 56.1 | 1.021617 | 18.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 2.128471 | 3.296655 | 2.449431 | - | |
Income Tax Expense | 2.181103 | 10.52 | 11.1 | 11.8 | 9.011157 | 20.81 | |
Net Income | |||||||
Net Income | 12.46 | 25.72 | 24.4 | 26.1 | 26.1 | 52.2 | |
Supplemental | |||||||
EBIT | 14.64 | 36.24 | 33.4 | - | 31.64 | 67.08 | |
EBITDA | 20.02 | 41.3 | 32 | 33.3 | 36.73 | 74.6 | |