

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.510826 | 189.6 | 7.038 | 4.97 | - | - | |
COGS | 50.13 | 49.9 | 47.84 | 47.5 | 2.146028 | 18.95 | |
Gross Profit | (41.62) | 139.7 | (40.81) | (42.53) | (2.146028) | (18.95) | |
Operating Expenses & Income | |||||||
Operating Income | (57.85) | 116.6 | (61.11) | (61.22) | (55.46) | (51.78) | |
Total Operating Expenses | 66.36 | 72.94 | 68.15 | 18.68 | 53.32 | 41.16 | |
R&D Expenses | 50.83 | 50.75 | 48.78 | 48.6 | 40.22 | 36.55 | |
Selling General & Admin Expenses | 15.42 | 21.82 | 19 | 17.16 | 14.87 | 14.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.499886) | (0.605) | (0.049) | (0.025) | (3.501677) | (0.036) | |
Interest Income | 0.0903 | 1.142 | 4.279 | 3.384 | 1.522 | 0.814 | |
Income Tax Expense | 0.001824 | 0.605 | 2.252105 | 0.002 | 0.002 | 0.004001 | |
Net Income | |||||||
Net Income | (58.18) | 117.9 | (61.98) | (54.04) | (61.68) | (51.23) | |
Supplemental | |||||||
EBIT | (57.68) | 118.5 | (61.95) | (54.02) | (55.46) | (51.57) | |
EBITDA | (55.34) | 120.8 | (59.53) | (51.65) | (53.32) | (49.55) | |